Sugar Plantation
Comments0this wiki

Added by Owed Initial Costs
Edit
Initial Takeover Cost: C$2,500
Initial Takeover Output: C$14,768 every 48 hours
Initial ROI: C$2,500 Cost / C$7,384 Daily Profit = 0.34 Days to Return Investment
Upgrades
Edit
| Level | Cost | Income |
|---|---|---|
| Level 1 | C$ 2,500 | C$ 14,768 |
| Level 2 | C$ 3,250 | C$ 16,736 |
| Level 3 | C$ 4,000 | C$ 18,704 |
| Level 4 | C$ 4,750 | C$ 20,672 |
| Level 5 | C$ 5,500 | C$ 22,640 |
| Level 6 | C$ 6,250 | C$ 24,608 |
| Level 7 | C$ 7,000 | C$ 26,576 |
| Level 8 | C$ 7,750 | C$ 28,544 |
| Level 9 | C$ 8,500 | C$ 30,512 |
| Level 10 | C$ 9,250 | C$ 32,480 |
| Level 11 | C$ 10,000 | C$ 34,448 |
| Level 12 | C$ 10,750 | C$ 36,416 |
| Level 13 | C$ 11,500 | C$ 38,384 |
| Level 14 | C$ 12,250 | C$ 40,352 |
| Level 15 | C$ 13,000 | C$ 42,320 |
| Level 16 | C$ 13,750 | C$ 44,288 |
| Level 17 | C$ 14,500 | C$ 46,256 |
| Level 18 | C$ 15,250 | C$ 48,224 |
| Level 19 | C$ 16,000 | C$ 50,192 |
| Level 20 | C$ 16,750 | C$ 52,160 |
| Level 21 | C$ 17,500 | C$ 54,128 |
| Level 22 | C$ 18,250 | C$ 56,096 |
| Level 23 | C$ 19,000 | C$ 58,064 |
| Level 24 | C$ 19,750 | C$ 60,032 |
| Level 25 | C$ 20,500 | C$ 62,000 |
| Level 26 | C$ 21,250 | C$ 63,968 |
| Level 27 | C$ 22,000 | C$ 65,936 |
| Level 28 | C$ 22,750 | C$ 67,904 |
| Level 29 | C$ 23,500 | C$ 69,872 |
| Level 30 | C$ 24,250 | C$ 71,840 |
Total Costs and Profit
Edit
Fully Upgraded Cost: C$401,250
Fully Upgraded Output: C$71,840 every 48 Hours
Daily Profit: C$71,840 x 0.5 = C$35,920
ROI: C$401,250 Cost / C$35,920 Daily Profit = 11.17 Days to Return Investment
| ||||||||||||||||||||||||||||||||||||||