Initial Costs[]
Initial Takeover Cost: R$11,250,000
Initial Takeover Output: R$360,000 every 3 hours
Upgrades[]
Production Profit[]
- Initial Product: Spare Parts(R$3,600)
- Upgrade Product to Standard Ammo (R$4,500) for R$1,920,000
- Upgrade to Armor Piercing Ammo(R$5,400) for R$ 2,688,000
- Upgrade Product to RPG Ammo (R$6,300) for R$3,763,200
- Upgrade Product to SAM Missiles (R$7,200) for R$5,268,500
Maximum Capacity[]
- Initial Capacity: 800
- Upgrade Capacity to 960 for R$960,000
- Upgrade Capacity to 1120 for R$1,248,000
- Upgrade Capacity to 1280 for R$1,622,400
- Upgrade Capacity to 1440 for R$2,109,100
- Upgrade Capacity to 1600 for R$2,741,900
- Upgrade Capacity to 1760 for R$3,564,400
- Upgrade Capacity to 1920 for R$4,633,700
- Upgrade Capacity to 2080 for R$6,023,900
- Upgrade Capacity to 2240 for R$7,831,000
Output (Per 3 Hours)[]
- Initial Output: 100
- Upgrade Output to 120 for R$960,000
- Upgrade Output to 140 for R$1,248,000
- Upgrade Output to 160 for R$1,622,400
- Upgrade Output to 180 for R$2,109,100
- Upgrade Output to 200 for R$2,741,900
- Upgrade Output to 220 for R$3,564,400
- Upgrade Output to 240 for R$4,633,700
- Upgrade Output to 260 for R$6,023,900
- Upgrade Output to 280 for R$7,831,000
Total Costs and Profit[]
Fully Upgraded Cost: R$75,108,500
Fully Upgraded Output: R$2,016,000 every 3 Hours
Daily Profit: R$2,016,000 x 8 = R$16,128,000
ROI: R$75,108,500 Cost / R$16,128,000 Daily Profit = 4.65 Days to Return Investment
|