Initial Costs[]
Initial Takeover Cost: R$ 655,000
Initial Takeover Output: R$ 1,660,800 every 24 hours
Initial ROI: R$ 655,000 Cost / R$ 1,660,800 Daily Profit = 0.39 Days to Return Investment
Upgrades[]
Level | Cost | Income |
---|---|---|
Level 1 | R$ 655,000 | R$ 1,660,800 |
Level 2 | R$ 680,000 | R$ 1,881,600 |
Level 3 | R$ 705,000 | R$ 2,102,400 |
Level 4 | R$ 730,000 | R$ 2,323,200 |
Level 5 | R$ 755,000 | R$ 2,544,000 |
Level 6 | R$ 780,000 | R$ 2,764,800 |
Level 7 | R$ 805,000 | R$ 2,985,600 |
Level 8 | R$ 830,000 | R$ 3,206,400 |
Level 9 | R$ 855,000 | R$ 3,427,200 |
Level 10 | R$ 880,000 | R$ 3,648,000 |
Level 11 | R$ 905,000 | R$ 3,868,800 |
Level 12 | R$ 930,000 | R$ 4,089,600 |
Level 13 | R$ 955,000 | R$ 4,310,400 |
Level 14 | R$ 980,000 | R$ 4,531,200 |
Level 15 | R$ 1,005,000 | R$ 4,752,000 |
Level 16 | R$ 1,030,000 | R$ 4,972,800 |
Level 17 | R$ 1,055,000 | R$ 5,193,600 |
Level 18 | R$ 1,080,000 | R$ 5,414,400 |
Level 19 | R$ 1,105,000 | R$ 5,635,200 |
Level 20 | R$ 1,130,000 | R$ 5,856,000 |
Level 21 | R$ 1,155,000 | R$ 6,076,800 |
Level 22 | R$ 1,180,000 | R$ 6,297,600 |
Level 23 | R$ 1,205,000 | R$ 6,518,400 |
Level 24 | R$ 1,230,000 | R$ 6,739,200 |
Level 25 | R$ 1,255,000 | R$ 6,960,000 |
Level 26 | R$ 1,280,000 | R$ 7,180,800 |
Level 27 | R$ 1,305,000 | R$ 7,401,600 |
Level 28 | R$ 1,330,000 | R$ 7,622,400 |
Level 29 | R$ 1,355,000 | R$ 7,843,200 |
Level 30 | R$ 1,380,000 | R$ 8,064,000 |
Total Costs and Profit[]
Fully Upgraded Cost: R$ 30,525,000
Fully Upgraded Output: R$8,064,000 every 24 Hours
Daily Profit: R$8,064,000 x 1 = R$8,064,000
ROI: R$30,525,000 Cost / R$8,064,000 Daily Profit = 3.79 Days to Return Investment