Initial Costs[]
Initial Takeover Cost: C$7,200
Initial Takeover Output: C$7,384 every 12 hours
Initial ROI: C$7,200 Cost / C$14,768 Daily Profit = 0.49 Days to Return Investment
Upgrades[]
Level | Cost | Income |
---|---|---|
Level 1 | C$ 7,200 | C$ 7,384 |
Level 2 | C$ 9,200 | C$ 8,368 |
Level 3 | C$ 11,200 | C$ 9,352 |
Level 4 | C$ 13,200 | C$ 10,336 |
Level 5 | C$ 15,200 | C$ 11,320 |
Level 6 | C$ 17,200 | C$ 12,304 |
Level 7 | C$ 19,200 | C$ 13,288 |
Level 8 | C$ 21,200 | C$ 14,272 |
Level 9 | C$ 23,200 | C$ 15,256 |
Level 10 | C$ 25,200 | C$ 16,240 |
Level 11 | C$ 27,200 | C$ 17,224 |
Level 12 | C$ 29,200 | C$ 18,208 |
Level 13 | C$ 31,200 | C$ 19,192 |
Level 14 | C$ 33,200 | C$ 20,176 |
Level 15 | C$ 35,200 | C$ 21,160 |
Level 16 | C$ 37,200 | C$ 22,144 |
Level 17 | C$ 39,200 | C$ 23,128 |
Level 18 | C$ 41,200 | C$ 24,112 |
Level 19 | C$ 43,200 | C$ 25,096 |
Level 20 | C$ 45,200 | C$ 26,080 |
Level 21 | C$ 47,200 | C$ 27,064 |
Level 22 | C$ 49,200 | C$ 28,048 |
Level 23 | C$ 51,200 | C$ 29,032 |
Level 24 | C$ 53,200 | C$ 30,016 |
Level 25 | C$ 55,200 | C$ 31,000 |
Level 26 | C$ 57,200 | C$ 31,984 |
Level 27 | C$ 59,200 | C$ 32,968 |
Level 28 | C$ 61,200 | C$ 33,952 |
Level 29 | C$ 63,200 | C$ 34,936 |
Level 30 | C$ 65,200 | C$ 35,920 |
Total Costs and Profit[]
Fully Upgraded Cost: C$1,086,000
Fully Upgraded Output: C$35,920 every 12 Hours
Daily Profit: C$35,920 x 2 = C$71,840
ROI: C$1,086,000 Cost / C$71,840 Daily Profit = 16 Days to Return Investment