Coca Field
Comments2
7,983pages on
this wiki
this wiki
Added by Owed Initial Costs 
Edit
Initial Takeover Cost: C$20,000
Initial Takeover Output: C$110,760 every 72 hours
Initial ROI: C$20,000 Cost / C$36,920 Daily Profit = 0.54 Days to Return Investment
Upgrades Edit
| Level | Cost | Income |
|---|---|---|
| Level 1 | C$ 20,000 | C$ 110,760 |
| Level 2 | C$ 27,500 | C$ 125,520 |
| Level 3 | C$ 35,000 | C$ 140,280 |
| Level 4 | C$ 42,500 | C$ 155,040 |
| Level 5 | C$ 50,000 | C$ 169,800 |
| Level 6 | C$ 57,500 | C$ 184,560 |
| Level 7 | C$ 65,000 | C$ 199,320 |
| Level 8 | C$ 72,500 | C$ 214,080 |
| Level 9 | C$ 80,000 | C$ 228,840 |
| Level 10 | C$ 87,500 | C$ 243,600 |
| Level 11 | C$ 95,000 | C$ 258,360 |
| Level 12 | C$ 102,500 | C$ 273,120 |
| Level 13 | C$ 110,000 | C$ 287,880 |
| Level 14 | C$ 117,500 | C$ 302,640 |
| Level 15 | C$ 125,000 | C$ 317,400 |
| Level 16 | C$ 132,500 | C$ 332,160 |
| Level 17 | C$ 140,000 | C$ 346,920 |
| Level 18 | C$ 147,500 | C$ 361,680 |
| Level 19 | C$ 155,000 | C$ 376,440 |
| Level 20 | C$ 162,500 | C$ 391,200 |
| Level 21 | C$ 170,000 | C$ 405,960 |
| Level 22 | C$ 177,500 | C$ 420,720 |
| Level 23 | C$ 185,000 | C$ 435,480 |
| Level 24 | C$ 192,500 | C$ 450,240 |
| Level 25 | C$ 200,000 | C$ 465,000 |
| Level 26 | C$ 207,500 | C$ 479,760 |
| Level 27 | C$ 215,000 | C$ 494,520 |
| Level 28 | C$ 222,500 | C$ 509,280 |
| Level 29 | C$ 230,000 | C$ 524,040 |
| Level 30 | C$ 237,500 | C$ 538,800 |
Total Costs and Profit Edit
Fully Upgraded Cost: C$3,862,500
Fully Upgraded Output: C$538,800 every 72 Hours
Daily Profit: C$538,800 / 3 = C$179,600
ROI: C$3,862,500 Cost / C$179,600 Daily Profit = 21.51 Days to Return Investment
